Free tool

What it takes
to hit your number.

Move the sliders to your own assumptions. The model works backwards from the number you want to the traffic and the ad spend it takes to get there.

Where the numbers usually land

US high-ticket VSL funnels · Meta ads

Landing page to form3–8%
Form to booked50–70%
Show rate60–75%
Close rate10–15% month one, 20–25% from month three
Cost per visit$2.50–$5.00

Your assumptions

Monthly revenue target
$24,000
Price per client
$6,000
Close rate (calls to closed)
12%
Show rate (booked to shown)
70%
Landing page to form fill
5%
Form fill to call booked
60%
Cost per landing page visit
$3.50

What that takes, every month

Landing page visits
1,640 everyone who arrives
Form fills
82 5% of visitors
Calls booked
49 60% of form fills
Calls shown up
34 70% show rate
Closed clients
4 12% close rate

In short

Clients needed

4

Calls that must show

34

Calls to book

49

Visitors required

1,640

What it costs

Revenue from those clients$24,000
Monthly ad spend$5,740
Cost per call booked$117
Cost per closed client$1,435
Return on ad spend4.2×
Net revenue after ad spend$18,260

These are the numbers we work through
in the roadmap session.

Sixty minutes on what you would be selling, to whom, and what it would realistically take to reach the number above.

Book a strategy session →

A free tool from Brandamax. We build high-ticket online course businesses, end to end.
These are planning estimates, not projections of earnings. Your own numbers will differ.